I read the formula like this:
HP regen = base regen (1) + vit regen (0.12*vit)
, similar for wis. Based on that, I made my calculations.
Looking at the wording of the part after that though…
Looks like you are right. This changes the numbers a bit, I’ll edit my comment above to use the corrected formula. Thanks for pointing it out!